Press Release
Destination XL Group, Inc. Reports Third Quarter Financial Results
Third Quarter Financial Highlights
- Total sales for the third quarter were
$119.2 million , down 8.1% from$129.7 million in the third quarter of fiscal 2022. Comparable sales for the third quarter of fiscal 2023 decreased 6.7% as compared to the third quarter of fiscal 2022. - Net income for the third quarter was
$0.06 per diluted share, as compared to net income of$0.16 per diluted share in the third quarter of fiscal 2022. - Adjusted EBITDA (a non-GAAP measure) for the third quarter was
$8.6 million , or 7.3% of sales, as compared to$16.4 million , or 12.7% of sales in the third quarter of fiscal 2022. - Cash flow from operations for the nine months ended
October 28, 2023 of$33.1 million , as compared$30.2 million for the nine months endedOctober 29, 2022 , with free cash flow increasing from$22.3 million to$22.7 million . Total cash and investments were$60.4 million atOctober 28, 2023 , as compared to$23.5 million atOctober 29, 2022 , with no outstanding debt for either period. - Utilized free cash flow to repurchase 0.8 million shares of common stock for
$4.0 million , or an average cost of$4.82 per share. Amended stock repurchase program to increase amount authorized from$15.0 million to$25.0 million .
Management’s Comments
"Despite this challenging quarter, we remain disciplined and committed to the strategy and initiatives of which we have spoken previously. Since we repositioned DXL in fiscal 2019, we have grown comparable sales by more than 25% and more than doubled our Adjusted EBITDA margin rate. This trajectory supports our strong belief in the longer-term opportunity for DXL in the men’s big & tall apparel category. This belief in our future is emboldened by our strong financial position. We have no debt and
"As we look forward to fiscal 2024, we need to drive share of voice, build greater awareness, and generate trial. We know if consumers experience DXL, given our conversion, repeat rates, Lifetime Value, and net promoter scores, we will win and grow market share. That being said, we will be both pragmatic and thoughtful about the investments we make in the context of market challenges. We will determine appropriate investment levels as the landscape becomes clearer. We remain incredibly enthusiastic about our prospects and the opportunity to serve a big & tall consumer who needs and wants something better than any other retailer has to offer,” Kanter concluded.
Our Future Growth Strategy
We believe we can capture a greater share of what we estimate is a
Website Replatform: We are upgrading our website from legacy infrastructure to a modern commerce platform, with features and functionality launching throughout 2024. We believe this modernization will offer immediate performance improvements and customer experience benefits, while positioning us to deliver a greater pace of change in the future.
Marketing & Brand Building: We have begun our search for a creative agency to develop, build, and execute a campaign that will drive an emotional connection to the brand and drive brand awareness. We are targeting a campaign launch for late Spring 2024 and we are prepared to conservatively spend another 1.0% to 2.0% of sales to initially fund that initiative and, with results, fund our marketing and brand building initiatives at greater levels over time.
Alliances & Collaborations: We launched a new collaboration with
Third Quarter Results
Sales
Total sales for the third quarter of fiscal 2023 were
During the third quarter, we saw a further slowdown in store traffic and dollars per transaction as consumer spending continued to be negatively impacted by the economy and inflationary pressures. Sales were particularly softer in categories that outperformed last year due to a resurgence of back-to-work and social events. The decrease of 3.2% in the direct business was primarily due to a decrease in marketplace sales. The DXL website, which was down 1.5%, performed better as a result of improvements in email marketing and growth from our mobile app.
Gross Margin
For the third quarter of fiscal 2023, our gross margin rate, inclusive of occupancy costs, was 47.5% as compared to a gross margin rate of 50.0% for the third quarter of fiscal 2022.
Our gross margin rate decreased by 250-basis points, with a decrease in merchandise margin of 110-basis points and an increase of 140-basis points in occupancy costs primarily due to the deleveraging of sales and increased rents as a result of lease extensions. The decrease in merchandise margin of 110-basis points was due to continued cost pressures on certain private-label merchandise, much of which we continued to absorb rather than passing on to the customer through price increases. We also experienced increased shipping costs related to direct-to-consumer shipments and costs related to our loyalty program with more sales tendered with loyalty certificates, as compared to the third quarter of fiscal 2022. These cost increases were partially offset by lower inbound freight costs. For the year, we expect gross margin rates to be approximately 180-basis points lower than fiscal 2022, of which approximately half of this decrease being attributable to the expected deleveraging of occupancy costs on the lower sales base.
Selling, General & Administrative
As a percentage of sales, SG&A (selling, general and administrative) expenses for the third quarter of fiscal 2023 were 40.2% as compared to 37.3% for the third quarter of fiscal 2022.
On a dollar basis, SG&A expenses decreased by
Management views SG&A expenses through two primary cost centers: Customer Facing Costs and Corporate Support Costs. Customer Facing Costs, which include store payroll, marketing and other store and direct operating costs, represented 22.5% of sales in the third quarter of fiscal 2023 as compared to 21.6% of sales in the third quarter of fiscal 2022. Corporate Support Costs, which include the distribution center and corporate overhead costs, represented 17.7% of sales in the third quarter of fiscal 2023 as compared to 15.7% of sales in the third quarter of fiscal 2022. Marketing costs were 6.3% of sales for the third quarter of fiscal 2023 as compared to 5.9% of sales for the third quarter of fiscal 2022. For fiscal 2023, marketing costs are expected to be approximately 5.7% of sales.
Loss from Termination of SERP Plan
During the third quarter of fiscal 2023, the Company terminated its frozen Supplemental Executive Retirement Plan ("SERP"), taking advantage of the current high-interest rate environment. We completed the termination in the third quarter through the purchase of an annuity. We made a cash contribution to the plan in the third quarter of
Interest Income (Expense), Net
Net interest income for the third quarter of fiscal 2023 was
Income Taxes
As a result of releasing substantially all of the valuation allowance against our deferred tax assets during fiscal 2022, we have returned to a normal tax provision for fiscal 2023. Our tax provision for income taxes for interim periods is determined using an estimate of our annual effective tax rate, adjusted for discrete items, if any. Each quarter, we update our estimate of the annual effective tax rate and make a year-to-date adjustment to the provision.
For the third quarter of fiscal 2023, the effective tax rate was 30.2%. For the third quarter of fiscal 2022, the effective tax rate was 16.6% and primarily reflected a
Net Income
For the third quarter of fiscal 2023, net income was
On a non-GAAP basis, assuming a normalized tax rate of 27% and adjusting for the loss on termination of the retirement plans and asset impairment (gain), if any, adjusted net income for the third quarter of fiscal 2023 was
Adjusted EBITDA
Adjusted EBITDA, a non-GAAP measure, for the third quarter of fiscal 2023 was
Cash Flow
Cash flow from operations for the first nine months of fiscal 2023 was
We expect our capital expenditures to range from
For the nine months ended | ||||||||
(in millions) | ||||||||
Cash flow from operating activities (GAAP basis) | $ | 33.1 | $ | 30.2 | ||||
Capital expenditures | (10.4 | ) | (7.9 | ) | ||||
Free Cash Flow (non-GAAP basis) | $ | 22.7 | $ | 22.3 |
Non-GAAP Measures
Adjusted net income, adjusted net income per diluted share, adjusted EBITDA, adjusted EBITDA margin and free cash flow are non-GAAP financial measures. Please see “Non-GAAP Measures” below and reconciliations of these non-GAAP measures to the comparable GAAP measures that follow in the tables below.
Balance Sheet & Liquidity
As of
As of
Stock Repurchase Program
In
The timing and the amount of any repurchases of common stock will be determined based on the Company’s evaluation of market conditions and other factors. The stock repurchase program will expire on
During the first nine months of fiscal 2023, we completed the stock repurchase plan with the repurchase of 3.1 million shares at an aggregate cost, including fees, of
Retail Store Information
The following is a summary of our retail square footage since the end of fiscal 2020:
At |
Year End 2022 | Year End 2021 | Year End 2020 | |||||||||||||||||||||
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
|||||||||||||||||
DXL retail | 226 | 1,694 | 218 | 1,663 | 220 | 1,678 | 226 | 1,718 | ||||||||||||||||
DXL outlets | 16 | 80 | 16 | 80 | 16 | 80 | 17 | 82 | ||||||||||||||||
CMXL retail | 21 | 68 | 28 | 92 | 35 | 115 | 46 | 152 | ||||||||||||||||
CMXL outlets | 19 | 57 | 19 | 57 | 19 | 57 | 22 | 66 | ||||||||||||||||
Total | 282 | 1,899 | 281 | 1,892 | 290 | 1,930 | 311 | 2,018 |
During the third quarter of fiscal 2023, we opened a new DXL store in
Digital Commerce Information
We distribute our national brands and own brand merchandise directly to consumers through our stores, website, app, and third-party marketplaces. Digital commerce sales, which we also refer to as direct sales, are defined as sales that originate online, whether through our website, at the store level or through a third-party marketplace. Our direct business is a critical component of our business and an area of significant growth opportunity for us. For the third quarter of fiscal 2023, our direct sales were
Financial Outlook
Based on our results for the third quarter of fiscal 2023 and given the persisting economic pressures that are impacting consumer spending, we are revising our full year guidance. For fiscal 2023, we expect sales to be approximately
Conference Call
The Company will hold a conference call to review its financial results on
To participate in the live webcast, please pre-register at: https://register.vevent.com/register/BI07bdb256778248b784758fb683dd7914. Upon registering, you will be emailed a dial-in number, and unique PIN.
For listen-only, please join and register at: https://edge.media-server.com/mmc/p/2gjvzeh9. An archived version of the webcast may be accessed by visiting the "Events" section of the Company's investor relations website for up to one year.
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Non-GAAP Measures
In addition to financial measures prepared in accordance with
Adjusted net income and adjusted net income per diluted share is calculated by excluding any asset impairment charge (gain) and the loss from the termination of the retirement plans, subtracting the actual income tax provision (benefit) and applying an effective tax rate of 27%. The Company believes that this comparability is useful in comparing the actual results period to period. Adjusted net income per diluted share is then calculated by dividing the adjusted net income by the weighted average shares outstanding for the respective period, on a diluted basis.
Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation and amortization and adjusted for the loss from the termination of the retirement plans and asset impairment charge (gain), if any. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by total sales. The Company believes that providing adjusted EBITDA and adjusted EBITDA margin is useful to investors to evaluate the Company’s performance and are key metrics to measure profitability and economic productivity.
Free cash flow is a metric that management uses to monitor liquidity. Management believes this metric is important to investors because it demonstrates the Company’s ability to strengthen liquidity while supporting its capital projects and new store growth. Free cash flow is calculated as cash flow from operating activities, less capital expenditures and excludes the mandatory and discretionary repayment of debt.
About
Forward-Looking Statements
Certain statements and information contained in this press release constitute forward-looking statements under the federal securities laws, including statements regarding our guidance for fiscal 2023, including expected sales, net income, gross margin and adjusted EBITDA margin; expected sales trends for fiscal 2023; marketing costs for fiscal 2023; expected capital expenditures in fiscal 2023; expected store openings and store conversions in fiscal 2023; our long-range strategic growth plan and our ability to achieve accelerated growth in the future; the expected impact of our strategic initiatives, including with respect to raising brand awareness, store development and future alliances and collaborations; our ability to manage inventory; the timing of any repurchases under our stock repurchase program; and expected changes in our store portfolio and long-term plans for new or relocated stores. The discussion of forward-looking information requires the management of the Company to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations may differ materially from forward-looking statements made by the Company. The Company encourages readers of forward-looking information concerning the Company to refer to its filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
For the three months ended | For the nine months ended | |||||||||||||||
Sales | $ | 119,188 | $ | 129,671 | $ | 384,673 | $ | 401,960 | ||||||||
Cost of goods sold including occupancy | 62,577 | 64,856 | 196,767 | 197,960 | ||||||||||||
Gross profit | 56,611 | 64,815 | 187,906 | 204,000 | ||||||||||||
Expenses: | ||||||||||||||||
Selling, general and administrative | 47,962 | 48,383 | 143,689 | 144,441 | ||||||||||||
Impairment (gain) of assets | — | — | — | (398 | ) | |||||||||||
Depreciation and amortization | 3,393 | 3,769 | 10,338 | 11,748 | ||||||||||||
Total expenses | 51,355 | 52,152 | 154,027 | 155,791 | ||||||||||||
Operating income | 5,256 | 12,663 | 33,879 | 48,209 | ||||||||||||
Loss on termination of retirement plans | (57 | ) | — | (4,231 | ) | — | ||||||||||
Interest income (expense), net | 564 | (107 | ) | 1,408 | (350 | ) | ||||||||||
Income before provision (benefit) for income taxes | 5,763 | 12,556 | 31,056 | 47,859 | ||||||||||||
Provision (benefit) for income taxes | 1,743 | 2,083 | 8,436 | (32,944 | ) | |||||||||||
Net income | $ | 4,020 | $ | 10,473 | $ | 22,620 | $ | 80,803 | ||||||||
Net income per share: | ||||||||||||||||
Basic | $ | 0.07 | $ | 0.17 | $ | 0.37 | $ | 1.28 | ||||||||
Diluted | $ | 0.06 | $ | 0.16 | $ | 0.35 | $ | 1.20 | ||||||||
Weighted-average number of common shares outstanding: | ||||||||||||||||
Basic | 60,169 | 62,016 | 61,612 | 62,928 | ||||||||||||
Diluted | 63,464 | 66,229 | 64,995 | 67,106 |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
(In thousands) | ||||||||||||
(unaudited) | ||||||||||||
2023 | 2023 | 2022 | ||||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | $ | 10,723 | $ | 52,074 | $ | 23,485 | ||||||
Short-term investments | 49,632 | — | — | |||||||||
Inventories | 99,858 | 93,004 | 106,816 | |||||||||
Other current assets | 10,287 | 8,934 | 9,523 | |||||||||
Property and equipment, net | 38,429 | 39,062 | 39,617 | |||||||||
Operating lease right-of-use assets | 139,907 | 124,356 | 125,903 | |||||||||
Intangible assets | 1,150 | 1,150 | 1,150 | |||||||||
Deferred tax assets, net of valuation allowance | 22,223 | 31,455 | 33,480 | |||||||||
Other assets | 451 | 563 | 563 | |||||||||
Total assets | $ | 372,660 | $ | 350,598 | $ | 340,537 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Accounts payable | $ | 28,256 | $ | 27,548 | $ | 26,564 | ||||||
Accrued expenses and other liabilities | 33,297 | 41,581 | 38,821 | |||||||||
Operating leases | 160,340 | 144,241 | 147,708 | |||||||||
Stockholders' equity | 150,767 | 137,228 | 127,444 | |||||||||
Total liabilities and stockholders' equity | $ | 372,660 | $ | 350,598 | $ | 340,537 |
CERTAIN COLUMNS IN THE FOLLOWING TABLES MAY NOT FOOT DUE TO ROUNDING
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED NET INCOME AND ADJUSTED NET INCOME PER DILUTED SHARE (unaudited) |
||||||||||||||||||||||||||||||||
For the three months ended | For the nine months ended | |||||||||||||||||||||||||||||||
$ | Per diluted share |
$ | Per diluted share |
$ | Per diluted share |
$ | Per diluted share |
|||||||||||||||||||||||||
(in millions, except per share data) | ||||||||||||||||||||||||||||||||
Net income (GAAP basis) | $ | 4.0 | $ | 0.06 | $ | 10.5 | $ | 0.16 | $ | 22.6 | $ | 0.35 | $ | 80.8 | $ | 1.20 | ||||||||||||||||
Adjust for impairment (gain) of assets | — | — | — | (0.4 | ) | |||||||||||||||||||||||||||
Add back loss on termination of retirement plans | 0.1 | — | 4.2 | — | ||||||||||||||||||||||||||||
Add back actual income tax provision (benefit) | 1.7 | 2.1 | 8.4 | (32.9 | ) | |||||||||||||||||||||||||||
Add income tax provision, assuming a normal tax rate of 27% | (1.6 | ) | (3.4 | ) | (9.5 | ) | (12.8 | ) | ||||||||||||||||||||||||
Adjusted net income (non-GAAP basis) | $ | 4.2 | $ | 0.07 | $ | 9.2 | $ | 0.14 | $ | 25.8 | $ | 0.40 | $ | 34.6 | $ | 0.52 | ||||||||||||||||
Weighted average number of common shares outstanding on a diluted basis | 63.5 | 66.2 | 65.0 | 67.1 |
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED EBITDA (unaudited) |
||||||||||||||||
For the three months ended | For the nine months ended | |||||||||||||||
(in millions) | ||||||||||||||||
Net income (GAAP basis) | $ | 4.0 | $ | 10.5 | $ | 22.6 | $ | 80.8 | ||||||||
Add back: | ||||||||||||||||
Impairment (gain) of assets | — | — | — | (0.4 | ) | |||||||||||
Loss on termination of retirement plans | 0.1 | — | 4.2 | — | ||||||||||||
Provision (benefit) for income taxes | 1.7 | 2.1 | 8.4 | (32.9 | ) | |||||||||||
Interest (income) expense | (0.6 | ) | 0.1 | (1.4 | ) | 0.4 | ||||||||||
Depreciation and amortization | 3.4 | 3.8 | 10.3 | 11.7 | ||||||||||||
Adjusted EBITDA (non-GAAP basis) | $ | 8.6 | $ | 16.4 | $ | 44.2 | $ | 59.6 | ||||||||
Sales | $ | 119.2 | $ | 129.7 | $ | 384.7 | $ | 402.0 | ||||||||
Adjusted EBITDA margin (non-GAAP), as a percentage of sales | 7.3 | % | 12.7 | % | 11.5 | % | 14.8 | % |
GAAP TO NON-GAAP RECONCILIATION OF FREE CASH FLOW (unaudited) |
||||||||
For the nine months ended | ||||||||
(in millions) | ||||||||
Cash flow from operating activities (GAAP basis) | $ | 33.1 | $ | 30.2 | ||||
Capital expenditures | (10.4 | ) | (7.9 | ) | ||||
Free Cash Flow (non-GAAP basis) | $ | 22.7 | $ | 22.3 |
FISCAL 2023 FORECAST GAAP TO NON-GAAP ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN RECONCILIATION GAAP to NON-GAAP ADJUSTED NET INCOME AND ADJUSTED NET INCOME PER SHARE RECONCILIATION (unaudited) |
||||||||
Projected | ||||||||
Fiscal 2023 | ||||||||
(in millions, except per share data and percentages) | per diluted share | |||||||
Net income (GAAP basis) | ||||||||
Add back: | ||||||||
Loss from termination of retirement plans | 5.7 | |||||||
Provision for income taxes | 9.2 - 10.9 | |||||||
Interest income, net | (1.9 | ) | ||||||
Depreciation and amortization | 14.3 | |||||||
Adjusted EBITDA (non-GAAP basis) | ||||||||
Sales (53-week basis) | ||||||||
Adjusted EBITDA margin as a percentage of sales (non-GAAP basis) | 10.0%-11.0% | |||||||
Net income (GAAP basis) | ||||||||
Add back: | ||||||||
Loss from termination of retirement plans, tax effected | 4.2 | 0.06 | ||||||
Adjusted net income (non-GAAP basis) | ||||||||
Weighted average common shares outstanding - diluted (1) | 64.5 | |||||||
(1) No share repurchases have been assumed for the fourth quarter of fiscal 2023 |
Contact:
Investor Contact:
Investor.relations@dxlg.com
603-933-0541
Source: Destination XL Group, Inc.