Press Release
Destination XL Group, Inc. Reports First Quarter Financial Results
First Quarter Comparable Sales up 19.5%;
First Quarter Net Income
Reaffirms FY'22
First Quarter Financial Highlights
- Total sales for the first quarter were
$127.7 million , up 14.5% from$111.5 million in the first quarter of fiscal 2021. Comparable sales for the first quarter of fiscal 2022 increased 19.5% as compared to the first quarter of fiscal 2021. - Net income for the first quarter was
$13.4 million , or$0.20 per diluted share, as compared to net income of$8.7 million , or$0.14 per diluted share, in the first quarter of fiscal 2021. - Adjusted EBITDA for the first quarter was
$17.3 million compared to$13.7 million in the first quarter of fiscal 2021. - Cash flow from operations for the first three months of fiscal 2022 was
$(1.5) million as compared to the first three months of fiscal 2021 of$7.8 million . Free cash flow was$(2.7) million , due primarily to inventory build, capital expenditures and incentive payouts, as compared to$7.0 million for the first three months of 2021. During the first quarter, we repurchased approximately 1.0 million shares of our common stock for approximately$4.8 million . - At
April 30, 2022 , there was no debt outstanding and total cash of$7.5 million , compared to total debt, net of cash, of$44.3 million atMay 1, 2021 . Availability under our credit facility was$85.0 million atApril 30, 2022 , as compared to$51.1 million atMay 1, 2021 .
Management’s Comments
“We are pleased to report that DXL’s brand repositioning and digital transformation have continued to drive growth, as the Company delivered its fifth consecutive quarter of expanded sales and earnings. Comparable sales increased 19.5% for the quarter, with increases across all of our customer channels. Big + tall guys are finding DXL for the first time and discovering all that we have to offer. This growing market and our improved inventory position allowed us to capitalize on strong Spring traffic trends,” said
“It’s also worth noting that our strong sales growth for the quarter was achieved while virtually eliminating public promotional offers which contributed to margin improvement,” he added. “Since late in 2020, we have been pivoting away from a legacy strategy of frequent and deep merchandise promotions. Today we compete on the promise of superior fit, assortment, and experience. That is what we offer to big + tall men, and we believe that our results show that this message is clearly resonating with him.
“We believe that our fortress balance sheet, no debt, and access to liquidity, position DXL for future growth. Given the financial performance in the first quarter, we continue to be confident in our Sales outlook for the year and are trending toward the high-end of our range. However, the current state of the US economy with inflation, rising interest rates, supply chain, labor and staffing challenges, combined with the pandemic, the war in
First Quarter Results
Sales
Total sales for the first quarter of fiscal 2022 were
The strength of our stores during the first quarter was driven by an increase in store traffic and dollars spent per transaction. All regions reported a comparable sales increase for the first quarter, with our Northeast,
As we previously disclosed, during the first quarter of fiscal 2022, we ended our relationship with our primary wholesale customer. As a result, our wholesale revenues decreased to
Gross Margin
For the first quarter of fiscal 2022, our gross margin rate, inclusive of occupancy costs, was 50.0% as compared to a gross margin rate of 45.6% for the first quarter of fiscal 2021.
Our gross margin rate improved by 440 basis points, driven by a 200 basis point improvement in merchandise margins and a 240 basis point improvement in occupancy costs as compared to the first quarter of fiscal 2021. The 240 basis point improvement in occupancy costs was due to the increased leverage from sales as well as a decrease of approximately
Selling, General & Administrative
As a percentage of sales, SG&A (selling, general and administrative) expenses for the first quarter of fiscal 2022 were 36.5% as compared to 33.3% for the first quarter of fiscal 2021.
On a dollar basis, SG&A expenses increased by
Management views SG&A expenses through two primary cost centers: Customer Facing Costs and Corporate Support Costs. Customer Facing Costs, which include store payroll, marketing and other store and direct operating costs, represented 20.2% of sales in the first quarter of fiscal 2022 as compared to 17.9% of sales in the first quarter of fiscal 2021. Corporate Support Costs, which include the distribution center and corporate overhead costs, represented 16.3% of sales in the first quarter of fiscal 2022 compared to 15.4% of sales in the first quarter of fiscal 2021. Marketing costs for the first quarter were 5.3% as compared to 3.0% for the first quarter of fiscal 2021. For fiscal 2022, marketing costs are expected to be approximately 6.2% of sales.
Impairment of Assets
During the first quarter of fiscal 2022 and fiscal 2021, the Company recorded non-cash gains of
Interest Expense
Interest expense for first quarter of fiscal 2022 was
Net Income
For the first quarter of fiscal 2022, we recorded net income of
Adjusted EBITDA
Adjusted EBITDA, a non-GAAP measure, for the first quarter of fiscal 2022 was
Cash Flow
Cash flow from operations for the first three months of fiscal 2022 was
Our capital expenditures for the past two years have been limited due to the pandemic. For fiscal 2022, we expect our capital expenditures will be approximately
For the three months ended | ||||||||
(in millions) | ||||||||
Cash flow from operating activities (GAAP basis) | $ | (1.5 | ) | $ | 7.8 | |||
Capital expenditures | (1.2 | ) | (0.8 | ) | ||||
Free Cash Flow (non-GAAP basis) | $ | (2.7 | ) | $ | 7.0 | |||
Non-GAAP Measures
Adjusted EBITDA and free cash flow are non-GAAP financial measures. Please see “Non-GAAP Measures” below and reconciliations of these non-GAAP measures to the comparable GAAP measures that follow in the tables below.
Balance Sheet & Liquidity
At
As of
Stock Repurchase Program
In
Retail Store Information
Total retail square footage has steadily decreased since the end of fiscal 2019:
Year End 2019 | Year End 2020 | Year End 2021 | At |
|||||||||||||||||||||
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
|||||||||||||||||
DXL retail | 228 | 1,729 | 226 | 1,718 | 220 | 1,678 | 219 | 1,671 | ||||||||||||||||
DXL outlets | 17 | 82 | 17 | 82 | 16 | 80 | 16 | 80 | ||||||||||||||||
CMXL retail | 50 | 164 | 46 | 152 | 35 | 115 | 32 | 106 | ||||||||||||||||
CMXL outlets | 28 | 85 | 22 | 66 | 19 | 57 | 19 | 57 | ||||||||||||||||
Total | 323 | 2,060 | 311 | 2,018 | 290 | 1,930 | 286 | 1,914 |
During fiscal 2022, we are planning on rebranding up to 4 of our Casual Male XL retail stores to DXL retail stores. We are also reviewing white space opportunities in markets where our store footprint is underpenetrated. We believe that our store portfolio is a vital asset to our business strategy and we expect to continue to invest in stores over the next several years as we further strengthen the store portfolio. Over the next three to five years, based on our preliminary store development plan, we believe that we could potentially open up, on a net basis, 50 new and relocated stores.
E-Commerce Information
The Company distributes its licensed branded and private label products directly to consumers through its stores, website, and third-party marketplaces. E-commerce sales, which we also refer to as direct sales, are defined as sales that originate online, whether through our website, at the store level or through a third-party marketplace. Our direct business is a critical component of our business and an area of significant growth opportunity for us. Although we saw some softening in our direct business as store traffic increased to our stores in the first quarter, our comparable sales in our direct business grew by 16.7% from the first quarter of fiscal 2021. For the first quarter of fiscal 2022, our direct sales were
Financial Outlook
Based on our first quarter of fiscal 2022 results, we are reaffirming our sales guidance for fiscal 2022 in a range of
Conference Call
The Company will hold a conference call to review its financial results on
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Non-GAAP Measures
In addition to financial measures prepared in accordance with
Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation and amortization and adjusted for asset impairment charges. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by total sales. The Company believes that providing adjusted EBITDA and adjusted EBITDA margin is useful to investors to evaluate the Company’s performance and are key metrics to measure profitability and economic productivity.
Free cash flow is a metric that management uses to monitor liquidity. Management believes this metric is important to investors because it demonstrates the Company’s ability to strengthen liquidity while supporting its capital projects and new store growth. Free cash flow is calculated as cash flow from operating activities, less capital expenditures and excludes the mandatory and discretionary repayment of debt.
About
Forward-Looking Statements
Certain statements and information contained in this press release constitute forward-looking statements under the federal securities laws, including statements regarding our guidance for fiscal 2022, including expected sales and adjusted EBITDA margin; our marketing strategy and marketing costs for fiscal 2022; our ability to continue to attract new customers; expected increased freight costs and increased costs for certain raw materials; expected capital expenditure in fiscal 2022; expected decrease in gross margin rate for fiscal 2022; our ability to manage and maintain sufficient inventory; and expected changes in our store portfolio and plan for new or relocated stores. The discussion of forward-looking information requires management of the Company to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations may differ materially from forward-looking statements made by the Company. The Company encourages readers of forward-looking information concerning the Company to refer to its filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(In thousands, except per share data) | |||||||||||
(unaudited) | |||||||||||
For the three months ended | |||||||||||
Sales | $ | 127,655 | $ | 111,494 | |||||||
Cost of goods sold including occupancy | 63,788 | 60,661 | |||||||||
Gross profit | 63,867 | 50,833 | |||||||||
Expenses: | |||||||||||
Selling, general and administrative | 46,597 | 37,118 | |||||||||
Impairment (gain) of assets | (351 | ) | (652 | ) | |||||||
Depreciation and amortization | 3,987 | 4,500 | |||||||||
Total expenses | 50,233 | 40,966 | |||||||||
Operating income | 13,634 | 9,867 | |||||||||
Interest expense, net | (143 | ) | (1,142 | ) | |||||||
Income before provision for income taxes | 13,491 | 8,725 | |||||||||
Provision for income taxes | 103 | 28 | |||||||||
Net income | $ | 13,388 | $ | 8,697 | |||||||
Net income per share: | |||||||||||
Basic | $ | 0.21 | $ | 0.14 | |||||||
Diluted | $ | 0.20 | $ | 0.14 | |||||||
Weighted-average number of common shares outstanding: | |||||||||||
Basic | 64,080 | 62,153 | |||||||||
Diluted | 68,370 | 63,000 |
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
(In thousands) | |||||||||||
(unaudited) | |||||||||||
2022 | 2022 | 2021 | |||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 7,540 | $ | 15,506 | $ | 5,843 | |||||
Inventories | 96,868 | 81,764 | 88,390 | ||||||||
Other current assets | 9,249 | 8,725 | 11,052 | ||||||||
Property and equipment, net | 42,150 | 44,442 | 52,591 | ||||||||
Operating lease right-of-use assets | 129,877 | 127,812 | 130,061 | ||||||||
Intangible assets | 1,150 | 1,150 | 1,150 | ||||||||
Other assets | 560 | 559 | 598 | ||||||||
Total assets | $ | 287,394 | $ | 279,958 | $ | 289,685 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
Accounts payable | $ | 29,413 | $ | 25,165 | $ | 31,639 | |||||
Accrued expenses and other liabilities | 34,476 | 40,969 | 30,261 | ||||||||
Operating leases | 155,445 | 155,605 | 168,187 | ||||||||
Long-term debt | — | — | 16,743 | ||||||||
Borrowings under credit facility | — | — | 33,371 | ||||||||
Stockholders' equity | 68,060 | 58,219 | 9,484 | ||||||||
Total liabilities and stockholders' equity | $ | 287,394 | $ | 279,958 | $ | 289,685 |
CERTAIN COLUMNS IN THE FOLLOWING TABLES MAY NOT FOOT DUE TO ROUNDING GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED EBITDA (unaudited) |
||||||||
For the three months ended | ||||||||
(in millions) | ||||||||
Net income (GAAP basis) | $ | 13.4 | $ | 8.7 | ||||
Add back: | ||||||||
Impairment (gain) of assets | (0.4 | ) | (0.7 | ) | ||||
Provision for income taxes | 0.1 | - | ||||||
Interest expense | 0.1 | 1.1 | ||||||
Depreciation and amortization | 4.0 | 4.5 | ||||||
Adjusted EBITDA (non-GAAP basis) | $ | 17.3 | $ | 13.7 |
GAAP TO NON-GAAP RECONCILIATION OF FREE CASH FLOW (unaudited) |
||||||||
For the three months ended | ||||||||
(in millions) | ||||||||
Cash flow from operating activities (GAAP basis) | $ | (1.5 | ) | $ | 7.8 | |||
Capital expenditures | (1.2 | ) | (0.8 | ) | ||||
Free Cash Flow (non-GAAP basis) | $ | (2.7 | ) | $ | 7.0 |
Investor Contact:
Investor.relations@dxlg.com
603-933-0541
Source: Destination XL Group, Inc.